Dec-05
How much? How many? Subtotal Notes
Monthly:
Kindercare $0 11 $0
Tuition teachers $6 43 $258
Daily meals $10 54 $540 Last payment, switch to catering
Transport $10 43 $430
Social worker $150 1 $150
Utilities at church $30 1 $30
Water $1 30 $24
$5 phone card $5 1 $5 For the social worker
One-off costs
Grade one stationary $537 1 $537 First payment, made in Cambodia in cash
$272 1 $272 Second payment
Total: $2,246
10% buffer: $2,470
Balance from last month: ($537) Minus payment made for Grade one
Required: $1,933