| Aug-06 | ||||||||||
| How much? | How many? | Subtotal | Notes | |||||||
| Monthly: | ||||||||||
| Rent | $650 | 0 | $0 | Paid in September | ||||||
| Kindercare | $13 | 12 | $156 | |||||||
| Transport | $10 | 40 | $400 | |||||||
| Utilities | $73 | 1 | $73 | July electricity bill | ||||||
| Water | $80 | 1 | $80 | July and August water bill | ||||||
| $5 phone card | $5 | 3 | $15 | 2 for social worker and 1 for Ab Di, Sophon's as expenses | ||||||
| Food | $ 416.95 | 1 | $417 | August 1-31st, several holidays with no food | ||||||
| Food from July | $ 18.54 | 1 | $19 | 31 July leftover from July books | ||||||
| Salaries | ||||||||||
| Project director | $350 | 1 | $350 | |||||||
| Tuition teachers | $100 | 2 | $200 | |||||||
| Social worker | $200 | 1 | $200 | |||||||
| Social work assistant | $100 | 1 | $100 | |||||||
| Cook | $80 | 1 | $80 | |||||||
| Cleaner | $60 | 1 | $60 | Last month for her - returned to school | ||||||
| Kh housemother | $80 | 1.5 | $120 | Probation, plus $40 for overtime during school holidays double shift | ||||||
| Vn housemother | $80 | 1 | $80 | Probation | ||||||
| One-off costs in August | ||||||||||
| See separate list | $651 | 1 | $651 | See attached list | ||||||
| Reinbursed | ||||||||||
| Advances for September | ||||||||||
| Total: | $3,000.10 | |||||||||
| 10% buffer: | $300.01 | |||||||||
| Balance from last month: | $0 | |||||||||
| Required: | $3,300 | |||||||||