Aug-06
How much? How many? Subtotal Notes
Monthly:
Rent $650 0 $0 Paid in September
Kindercare $13 12 $156
Transport $10 40 $400
Utilities $73 1 $73 July electricity bill
Water $80 1 $80 July and August water bill
$5 phone card $5 3 $15 2 for social worker and 1 for Ab Di, Sophon's as expenses
Food $ 416.95 1 $417 August 1-31st, several holidays with no food
Food from July $ 18.54 1 $19 31 July leftover from July books
Salaries
Project director $350 1 $350
Tuition teachers $100 2 $200  
Social worker $200 1 $200
Social work assistant $100 1 $100
Cook $80 1 $80
Cleaner $60 1 $60 Last month for her - returned to school
Kh housemother $80 1.5 $120 Probation, plus $40 for overtime during school holidays double shift
Vn housemother $80 1 $80 Probation
One-off costs in August
See separate list $651 1 $651 See attached list
Reinbursed
Advances for September
Total: $3,000.10
10% buffer: $300.01
Balance from last month: $0
Required: $3,300