| Dec-06 | ||||||
| Financials for the Riverkids Shop are listed separately. | ||||||
| How much? | How many? | Subtotal | Notes | |||
| Monthly: | ||||||
| Rent | $650 | 1 | $650 | Dale paid directly | ||
| Kindercare | $13 | 0 | $0 | December holidays | ||
| Transport | $15 | 40 | $600 | |||
| Utilities | $168 | 1 | $168 | Nov 15-Dec 15 | ||
| $5 phone card | $5 | 5 | $25 | 3 cards | ||
| Food | $ 494.43 | 1 | $494 | |||
| Internet | $ 89.60 | 1 | $90 | |||
| Salaries | ||||||
| Project director | $350 | 1 | $350 | Dale paid directly | ||
| Tuition teachers | $120 | 2 | $240 | Dale paid directly | ||
| Social worker | $200 | 1 | $200 | Dale paid directly | ||
| Social work assistant | $100 | 1 | $100 | Dale paid directly | ||
| Cook | $100 | 1 | $100 | Dale paid directly | ||
| Cleaner | $50 | 1 | $50 | Dale paid directly | ||
| Khmer HM | $100 | 1 | $100 | Dale paid directly | ||
| Viet HM | $100 | 1 | $100 | Dale paid directly | ||
| One-off costs in December | ||||||
| See separate list | $707 | 1 | $707 | |||
| Advances for December | ||||||
| Advance buffer (remove 10% then?) | $400 | 1 | $400 | |||
| Total: | $4,374 | |||||
| 10% buffer: | $437 | |||||
| Balance from last month: | $0 | |||||
| Required: | $4,812 | |||||