Dec-06
Financials for the Riverkids Shop are listed separately.
How much? How many? Subtotal Notes
Monthly:
Rent $650 1 $650 Dale paid directly
Kindercare $13 0 $0 December holidays
Transport $15 40 $600
Utilities $168 1 $168 Nov 15-Dec 15
$5 phone card $5 5 $25 3 cards
Food $ 494.43 1 $494
Internet $ 89.60 1 $90
Salaries
Project director $350 1 $350 Dale paid directly
Tuition teachers $120 2 $240 Dale paid directly
Social worker $200 1 $200 Dale paid directly
Social work assistant $100 1 $100 Dale paid directly
Cook $100 1 $100 Dale paid directly
Cleaner $50 1 $50 Dale paid directly
Khmer HM $100 1 $100 Dale paid directly
Viet HM $100 1 $100 Dale paid directly
One-off costs in December
See separate list $707 1 $707
Advances for December
Advance buffer (remove 10% then?) $400 1 $400
Total: $4,374
10% buffer: $437
Balance from last month: $0
Required: $4,812