Riverkids Project
Jul-07
Cambodia
Items US$ Rial Units US$ total Rial total Notes
Rents
Stephen House $ 60.00 1 $ 60.00 -
Alexandra House $ 175.00 1 $ 175.00 -
Churten House $ 35.00 1 $ 35.00 -
Salaries
Executive Director $ 480.00 1 $ 480.00 -
Project co-ordinator $ 100.00 1 $ 100.00 - Probation
Admin Intern $ 60.00 1 $ 60.00 -
IT part-time $ 60.00 1 $ 60.00 -
Alexandra House
House manager $ 50.00 1 $ 50.00 - Before move to new Family House
Get Ready Advisor $ 750.00 1 $ 750.00 - Contract - Jolene
GR Co-ordinator $ 150.00 1 $ 150.00 - Full pay
Counselor $ 150.00 1 $ 150.00 -
Night guard $ 50.00 1 $ 50.00 -
Steven House
Gradeschool teacher $ 80.00 2 $ 160.00 -
Housemother $ 80.00 1 $ 80.00 -
Social Worker $ 100.00 1 $ 100.00 -
Churten House
Social Worker $ 100.00 1 $ 100.00 -
Kindergarten teacher $ 120.00 2 $ 240.00 -
Kindergarten assistant $ 40.00 2 $ 80.00 - Senior
Kindergarten assistant $ 30.00 2 $ 60.00 - Junior
Night housemother $ 25.00 1 $ 25.00 - Part-time
Medical
Medicine for kids 14,500 1 14,500 Restocking first-aid
Medicine for child involved in accident $ 10.00 1 $ 10.00 -
Transportation
Petrol for Sophon $ 2.00 1 $ 2.00 -
Motor taxi cost of Soklee $ 2.00 1 $ 2.00 -
Petrol for Sophon $ 2.00 1 $ 2.00 -
Petrol for Sophon $ 2.00 1 $ 2.00 -
Transportation for Soklee $ 16.50 1 $ 16.50 -
Tuk Tuk advanced in July $ 50.00 1 $ 50.00 -
Chin Chea petrol $ 1.00 1 $ 1.00 -
Phone cards
Phone card for Social worker $ 5.00 1 $ 5.00 -
Household capital
Official sign at Family House $ 15.00 1 $ 15.00 -
Battery 3,000 1 $ - 3,000
Battery $ 2.00 1 $ 2.00 -
Program supplies
Stationery for Office $ 19.40 1 $ 19.40 -
Cost of Making books 20,200 1 $ - 20,200
Materials using at Steven House 19,900 1 $ - 19,900
Materials using at Steven House 2,500 1 $ - 2,500
Materials using for training 24,500 1 $ - 24,500
Utilities Churten House 83,200 $ - -
Utilities Steven House 47,000 1 $ - 47,000
Utilities Family House $ 29.40 1 $ 29.40 -
Stationery for training $ 14.03 1 $ 14.03 -
Material supply for the training 133,500 1 $ - 133,500
1
Internet and Photos
Internet fee 3,500 1 $ - 3,500
Internet fee 1,700 1 $ - 1,700
Internet fee 2,500 1 $ - 2,500
Internet fee 1,500 1 $ - 1,500
Internet fee 3,000 1 $ - 3,000
Internet fee 1,500 1 $ - 1,500
Mats using as the frames of photos 6,000 1 $ - 6,000
Cost of Photos development $ 1.00 1 $ 1.00 -
Cost development of photos of Fun Fair $ 18.80 1 $ 18.80 -
Nutrition
Paid for extra food of staff $ 4.00 1 $ 4.00 - Working overtime
Daily food support to the family 424,000 1 $ - 424,000
Daily food for the trainees from 2-13 July $ 80.65 1 $ 80.65 -
Daily food for kids at Steven House from 2-16 July $ 90.00 1 $ 90.00 -
Rice for family support $ 68.00 1 $ 68.00 -
Daily food for kids at Churten House from 2-16July $ 55.00 1 $ 55.00 -
Miscellaneous
Refunded to Diana for Sipha salary $ 43.48 1 $ 43.48 - Sewing trainer, shared
Refunded to Sophon for June costs $ 140.38 1 $ 140.38 - Sophon covered from his own pocket
Family Day 2007
Tent, tables and chairs $ 130.00 1 $ 130.00 -
Electricity and microphone $ 50.00 1 $ 50.00 -
Stage and decoration $ 80.00 1 $ 80.00 -
Renting site and Labor fee $ 75.00 1 $ 75.00 -
Banners $ 72.90 1 $ 72.90 -
Police $ 50.00 1 $ 50.00 -
Media $ 80.00 1 $ 80.00 -
T-shirts $ 0.80 500 $ 400.00 -
Priting T-shirts $ 0.40 500 $ 200.00 -
Petrol $ 3.00 1 $ 3.00 -
Internet $ 0.57 1 $ 0.57 -
Printing color $ 0.99 1 $ 0.99 -
Priting small sign of Fun Fair Project 1,500 16 $ - 24,000
Plastic bags 7,500 20 $ - 150,000
Priting plastic bags 3,500 20 $ - 70,000
Food $ 300.00 1 $ 300.00 -
Water $ 15.00 1 $ 15.00 -
Extra water, ice and cooler fee $ 22.00 1 $ 22.00 -
Fruits $ 150.00 1 $ 150.00 -
Plastic Tanks $ 5.25 1 $ 5.25 -
Soya milk $ 39.00 1 $ 39.00 -
Khmer banana cake $ 100.00 1 $ 100.00 -
Phone cards fpr Sophone $ 10.00 1 $ 10.00 -
Phone card for soklee $ 10.00 1 $ 10.00 -
Phone card for social worker $ 5.00 1 $ 5.00 -
$ 5,435.35 952,800
$ 238.20 Exchange rate of 4000 rial
Total: $ 5,673.55