| Riverkids Project | ||||||||||
| Sep-07 | ||||||||||
| Cambodia | ||||||||||
| Items | US$ | Rial | Units | US$ total | Rial total | Notes | ||||
| Rents | ||||||||||
| Stephen House | $ 60.00 | 1 | $ 60.00 | - | ||||||
| Alexandra House | $ 280.00 | 1 | $ 280.00 | - | New house | |||||
| Churten House | $ 35.00 | 1 | $ 35.00 | - | ||||||
| Deposit for new house | $ 280.00 | 1 | $ 280.00 | One month's deposit | ||||||
| Salaries | ||||||||||
| Executive Director | $ 480.00 | 1 | $ 480.00 | - | ||||||
| Project co-ordinator | $ 150.00 | 1 | $ 150.00 | - | ||||||
| Admin Intern | $ 60.00 | 1 | $ 60.00 | - | ||||||
| IT part-time | $ 60.00 | 1 | $ 60.00 | - | ||||||
| Alexandra House | ||||||||||
| House manager | $ 70.00 | 1 | $ 70.00 | - | Raised with more responsibilities | |||||
| Get Ready Advisor | $ 500.00 | 1 | $ 500.00 | - | ||||||
| GR Co-ordinator | $ 150.00 | 1 | $ 150.00 | - | Full pay | |||||
| Counselor | $ 150.00 | 1 | $ 150.00 | - | ||||||
| Night guard | $ 50.00 | 1 | $ 50.00 | - | ||||||
| Literacy teacher | $ 54.00 | 1 | $ 54.00 | - | ||||||
| Sewing teacher | $ 30.00 | 1 | $ 30.00 | - | ||||||
| Crochet teacher | $ 40.00 | 1 | $ 40.00 | - | ||||||
| Embroidery teacher | $ 75.00 | 1 | $ 75.00 | - | ||||||
| Weekly boarding Housemother | $ 50.00 | 1 | $ 50.00 | - | ||||||
| Volunteer allowance | $ 8.00 | 7 | $ 56.00 | - | For transport to slum | |||||
| Steven House | ||||||||||
| Gradeschool teacher | $ 80.00 | 2 | $ 160.00 | - | ||||||
| Housemother | $ 100.00 | 1 | $ 100.00 | - | Working nights as well | |||||
| Social Worker | $ 100.00 | 1 | $ 100.00 | - | ||||||
| Churten House | ||||||||||
| Social Worker | $ 100.00 | 1 | $ 100.00 | - | ||||||
| Kindergarten teacher | $ 120.00 | 2 | $ 240.00 | - | ||||||
| Kindergarten assistant | $ 40.00 | 2 | $ 80.00 | - | Senior | |||||
| Kindergarten assistant | $ 30.00 | 2 | $ 60.00 | - | Junior | |||||
| Night housemother | $ 25.00 | 1 | $ 25.00 | - | Part-time | |||||
| Medical | ||||||||||
| Medical fee for one infant | $ 2.00 | 1 | $ 2.00 | |||||||
| Transportation | ||||||||||
| Library Tuk-tuk | $ 3.00 | 1 | $ 3.00 | |||||||
| Market motodop | $ 0.50 | 1 | $ 0.50 | |||||||
| Office tuk-tuk | $ 1.50 | 1 | $ 1.50 | |||||||
| Slum visit | $ 0.75 | 1 | $ 0.75 | |||||||
| Tuk-tuk to meeting | $ 0.75 | 1 | $ 0.75 | |||||||
| Transporting materials and equipment | $ 30.00 | 1 | $ 30.00 | |||||||
| Trainees transportation in August | $ 80.00 | 1 | $ 80.00 | |||||||
| Transportation fee for House Mother | $ 4.50 | 1 | $ 4.50 | |||||||
| Market motodop | $ 1.00 | 1 | $ 1.00 | |||||||
| Motodop for staff | $ 1.00 | 1 | $ 1.00 | |||||||
| Student's transportation | $ 1.00 | 1 | $ 1.00 | |||||||
| Student's transportation | $ 4.00 | 1 | $ 4.00 | |||||||
| Students and volunteers' transportation | $ 11.00 | 1 | $ 11.00 | |||||||
| Office tuk-tuk | $ 3.25 | 1 | $ 3.25 | |||||||
| Office motodop | $ 0.38 | 1 | $ 0.38 | |||||||
| Student transport | $ 6.50 | 1 | $ 6.50 | |||||||
| Visiting staff tuk-tuk | $ 15.00 | 1 | $ 15.00 | |||||||
| Kids and staff tuk-tuk | $ 5.00 | 1 | $ 5.00 | |||||||
| Market trip | $ 3.63 | 1 | $ 3.63 | |||||||
| Hospital trip | $ 3.00 | 1 | $ 3.00 | |||||||
| Clinic trip | $ 0.75 | 1 | $ 0.75 | |||||||
| Hospital trip | $ 2.50 | 1 | $ 2.50 | |||||||
| Hospital trip | $ 1.50 | 1 | $ 1.50 | |||||||
| Students' transportation | $ 4.00 | 1 | $ 4.00 | |||||||
| Silver withTechron | $ 1.00 | 1 | $ 1.00 | |||||||
| Petrol | $ 2.00 | 1 | $ 2.00 | |||||||
| Super Unlead | $ 2.00 | 1 | $ 2.00 | |||||||
| Extra petrol | $ 2.00 | 1 | $ 2.00 | |||||||
| Silver withTechron | $ 2.00 | 1 | $ 2.00 | |||||||
| Petrol (assistant) | $ 10.00 | 1 | $ 10.00 | |||||||
| Silver With Techron | $ 10.00 | 1 | $ 10.00 | |||||||
| Phone cards | ||||||||||
| Cell Card | $ 10.00 | 1 | $ 10.00 | - | ||||||
| Cell Card | $ 5.00 | 1 | $ 5.00 | - | ||||||
| Cell Card | $ 10.00 | 1 | $ 10.00 | - | ||||||
| Call Card | $ 5.00 | 1 | $ 5.00 | |||||||
| Household capital | ||||||||||
| Tap | $ 0.30 | 1 | $ 0.30 | |||||||
| Desk | $ 60.00 | 1 | $ 60.00 | |||||||
| Back Support Chair | $ 12.00 | 1 | $ 12.00 | |||||||
| Chair | $ 7.00 | 1 | $ 7.00 | |||||||
| Tap | $ 0.35 | 1 | $ 0.35 | |||||||
| PTC Desktop Computer Pentium IV | $ 550.00 | 1 | $ 550.00 | |||||||
| UPS Power Sun 650VA | $ 33.00 | 1 | $ 33.00 | |||||||
| Lock and Key | $ 7.00 | 1 | $ 7.00 | |||||||
| Electric Tools | $ 15.00 | 1 | $ 15.00 | |||||||
| Electric Tools | $ 3.75 | 1 | $ 3.75 | |||||||
| Electric Tools | $ 0.25 | 1 | $ 0.25 | |||||||
| Lock and Key | $ 2.25 | 1 | $ 2.25 | |||||||
| Cost of one shower at old family house | $ 10.00 | 1 | $ 10.00 | |||||||
| Water Filter | $ 10.00 | 1 | $ 10.00 | |||||||
| Solex Key | $ 11.50 | 1 | $ 11.50 | |||||||
| Cost of wood making shelf | $ 3.75 | 1 | $ 3.75 | |||||||
| Program supplies | ||||||||||
| Folder | $ 7.00 | 1 | $ 7.00 | |||||||
| Paper File | $ 1.00 | 1 | $ 1.00 | |||||||
| Clear bag | $ 4.80 | 1 | $ 4.80 | |||||||
| 2 Rings Folder | $ 5.00 | 1 | $ 5.00 | |||||||
| Paper File | $ 2.00 | 1 | $ 2.00 | |||||||
| Paper File | $ 0.13 | 1 | $ 0.13 | |||||||
| Black Plastic Bag | $ 1.05 | 1 | $ 1.05 | |||||||
| Hard wire | $ 0.50 | 1 | $ 0.50 | |||||||
| Soft wire | $ 1.25 | 1 | $ 1.25 | |||||||
| Buttons | $ 1.50 | 1 | $ 1.50 | |||||||
| Rolo 15m | $ 2.00 | 1 | $ 2.00 | |||||||
| Plastic Folder | $ 2.00 | 1 | $ 2.00 | |||||||
| Duracell 4x2 | $ 2.50 | 1 | $ 2.50 | |||||||
| Fabric Flower | $ 7.50 | 1 | $ 7.50 | |||||||
| Dark Blue Fabric | $ 3.13 | 1 | $ 3.13 | |||||||
| Training Meterial | $ 12.50 | 1 | $ 12.50 | |||||||
| Training Meterial | $ 4.00 | 1 | $ 4.00 | |||||||
| Training Meterial | $ 4.50 | 1 | $ 4.50 | |||||||
| Training Meterial | $ 3.38 | 1 | $ 3.38 | |||||||
| Chhnang Dey | $ 0.63 | 1 | $ 0.63 | |||||||
| Dangkeap Chab Plerng | $ 0.38 | 1 | $ 0.38 | |||||||
| Cooker | $ 4.00 | 1 | $ 4.00 | |||||||
| Coal | $ 1.60 | 1 | $ 1.60 | |||||||
| Note Book 160Pages | $ 39.38 | 1 | $ 39.38 | |||||||
| Electric Wire | $ 0.50 | 1 | $ 0.50 | |||||||
| Meterial Supply for family project | $ 39.13 | 1 | $ 39.13 | |||||||
| Meterial Supply for trainees and family project | $ 62.45 | 1 | $ 62.45 | |||||||
| Meterial Support for training | $ 35.25 | 1 | $ 35.25 | |||||||
| Note Book Name Card | $ 2.50 | 1 | $ 2.50 | |||||||
| Scoth Paper | $ 0.50 | 1 | $ 0.50 | |||||||
| Meterial Supply for craft of Family Project | $ 8.00 | 1 | $ 8.00 | |||||||
| Flower Supply to parents ( 3 Receipts ) | $ 10.25 | 1 | $ 10.25 | |||||||
| Meterials Supply for training | $ 7.25 | 1 | $ 7.25 | |||||||
| Materials supply & Fix a Steven House | $ 1.38 | 1 | $ 1.38 | |||||||
| Cooking Materials | $ 3.75 | 1 | $ 3.75 | |||||||
| Cooking Materials | $ 7.48 | 1 | $ 7.48 | |||||||
| Body powder for Chan SreyPuth- a baby | $ 2.00 | 1 | $ 2.00 | |||||||
| Refill HP LaserJet 12A Black | $ 6.00 | 1 | $ 6.00 | |||||||
| Internet and Photos | ||||||||||
| Copy | $ 2.00 | 1 | $ 2.00 | |||||||
| Copy | $ 0.18 | 1 | $ 0.18 | |||||||
| Copy | $ 0.45 | 1 | $ 0.45 | |||||||
| Copy | $ 0.40 | 1 | $ 0.40 | |||||||
| Copy | $ 0.88 | 1 | $ 0.88 | |||||||
| Internet | $ 0.63 | 1 | $ 0.63 | |||||||
| Copy | $ 0.58 | 1 | $ 0.58 | |||||||
| Internet | $ 0.38 | 1 | $ 0.38 | |||||||
| Copy | $ 0.45 | 1 | $ 0.45 | |||||||
| Binding | $ 1.50 | 1 | $ 1.50 | |||||||
| Print Color | $ 2.00 | 1 | $ 2.00 | |||||||
| Photo Copy | $ 0.43 | 1 | $ 0.43 | |||||||
| Print Color | $ 1.50 | 1 | $ 1.50 | |||||||
| Laminations | $ 1.25 | 1 | $ 1.25 | |||||||
| Print Name Card | $ 7.00 | 1 | $ 7.00 | |||||||
| Photo Copy | $ 5.85 | 1 | $ 5.85 | |||||||
| Photo Copy | $ 0.75 | 1 | $ 0.75 | |||||||
| Cost of copy fee for Emma Book Project | $ 13.50 | 1 | $ 13.50 | |||||||
| Photo Copy | $ 0.60 | 1 | $ 0.60 | |||||||
| Photographs developed for files | $ 36.00 | 1 | $ 36.00 | |||||||
| Nutrition | 1 | $ - | ||||||||
| Daily food for trainees | $ 15.00 | 1 | $ 15.00 | |||||||
| Phak Dei advanced for trainees food | $ 40.00 | 1 | $ 40.00 | |||||||
| Daily food for trainees | $ 26.50 | 1 | $ 26.50 | |||||||
| Daily food for trainees | $ 29.20 | 1 | $ 29.20 | |||||||
| Daily food for trainees | $ 24.50 | 1 | $ 24.50 | |||||||
| Daily food for trainees ( from 19-21 September) | $ 25.25 | 1 | $ 25.25 | |||||||
| Dialy food for trainees | $ 31.15 | 1 | $ 31.15 | |||||||
| Daily food for trainees | $ 30.88 | 1 | $ 30.88 | |||||||
| Food and Snack for the kids at Steven House | $ 73.13 | 1 | $ 73.13 | |||||||
| Food and Snack for the kids at Steven House | $ 45.38 | 1 | $ 45.38 | |||||||
| Food and Snack for the kids at Steven House | $ 60.00 | 1 | $ 60.00 | |||||||
| Food and Snack for the kids at Steven House | $ 26.73 | 1 | $ 26.73 | |||||||
| Food and Snack for the kids at Churten House | $ 32.33 | 1 | $ 32.33 | |||||||
| Food and Snack for the kids at Churten House | $ 42.48 | 1 | $ 42.48 | |||||||
| Food and Snack for the kids at Churten House | $ 37.90 | 1 | $ 37.90 | |||||||
| Food and Snack for the kids at Churten House | $ 22.98 | 1 | $ 22.98 | |||||||
| Food ( Trip to zoo with volunteers) | $ 72.25 | 1 | $ 72.25 | |||||||
| Food for weekly boarders | $ 1.00 | 1 | $ 1.00 | |||||||
| Duck eggs | $ 9.63 | 1 | $ 9.63 | |||||||
| Cucumber | $ 2.28 | 1 | $ 2.28 | |||||||
| Dry Fish | $ 21.13 | 1 | $ 21.13 | |||||||
| Milk | $ 7.63 | 1 | $ 7.63 | |||||||
| Cooking Oil | $ 4.55 | 1 | $ 4.55 | |||||||
| Seasoning | $ 1.15 | 1 | $ 1.15 | |||||||
| Bread | $ 12.00 | 1 | $ 12.00 | |||||||
| Pure Drinking Water | $ 4.00 | 1 | $ 4.00 | |||||||
| Pure Drinking Water | $ 1.00 | 1 | $ 1.00 | |||||||
| Ice | $ 0.08 | 1 | $ 0.08 | |||||||
| Food for staff worked over time | $ 6.87 | 1 | $ 6.87 | |||||||
| Food Support to the family | $ 81.75 | 1 | $ 81.75 | |||||||
| Food Support to the family | $ 50.63 | 1 | $ 50.63 | |||||||
| Milo | $ 2.50 | 1 | $ 2.50 | |||||||
| Milk | $ 2.50 | 1 | $ 2.50 | |||||||
| Food Support to the family ( 4 Receipts) | $ 30.13 | 1 | $ 30.13 | |||||||
| Food Support to the family ( 4 Receipts) | $ 44.68 | 1 | $ 44.68 | |||||||
| Miscellaneous | ||||||||||
| Foster family allowance | $ 1.50 | 10 | $ 15.00 | 10 days | ||||||
| Water Supply Fee at Churten House | $ 9.38 | 1 | $ 9.38 | |||||||
| Electricity Supply Fee at Churten House | $ 18.85 | 1 | $ 18.85 | |||||||
| Electricity and Water Fee at old Family House | $ 30.00 | 1 | $ 30.00 | |||||||
| Electricity fee at Steven House | $ 10.75 | 1 | $ 10.75 | |||||||
| Payment of tickets of the girls to the prison | $ 2.75 | 1 | $ 2.75 | |||||||
| Cost of flower made by the mothers | $ 6.88 | 1 | $ 6.88 | |||||||
| Pocket Money one dollar for each girl( second week) | $ 13.00 | 1 | $ 13.00 | |||||||
| Sports Center fee for the get ready trainees | $ 3.75 | 1 | $ 3.75 | |||||||
| Paper work of enrollment of the kids to state school | $ 50.00 | 1 | $ 50.00 | |||||||
| Expenditure For Counselor ( medical, food, transportation for the clients) | $ 18.38 | 1 | $ 18.38 | |||||||
| Internet Service Installation included the first month service | $ 250.80 | 1 | $ 250.80 | |||||||
| Labor fee of fixing 10 fans at new office | $ 10.00 | 1 | $ 10.00 | |||||||
| Labor Fee for parent to make flower ( 9 Receipts ) | $ 14.88 | 1 | $ 14.88 | |||||||
| Pocket Money one dollar for each girl ( third week) | $ 13.00 | 1 | $ 13.00 | |||||||
| Labor Fee for parent to make flower ( 9 Receipts ) | $ 24.75 | 1 | $ 24.75 | |||||||
| Cost of wood for making the frames | $ 7.25 | 1 | $ 7.25 | |||||||
| Labor fee to fix the bathroom at Steven House | $ 5.00 | 1 | $ 5.00 | |||||||
| Labor Fee for parent to make flower ( 5 Receipts ) | $ 8.00 | 1 | $ 8.00 | |||||||
| Labor fee for parents making band for RKF | $ 4.50 | 1 | $ 4.50 | |||||||
| Labor fee for making flowers of Family Project ( 3 Receipts ) | $ 7.25 | 1 | $ 7.25 | |||||||
| Labor fee for parents making flowers and band | $ 12.88 | 1 | $ 12.88 | |||||||
| Pocket Money one dollar for each girl ( fourth week) | $ 13.00 | 1 | $ 13.00 | |||||||
| Allowance of work ( Standby at night at the Churten House) | $ 30.00 | 1 | $ 30.00 | |||||||
| Labor fee for developing the frames and fixing them | $ 7.50 | 1 | $ 7.50 | |||||||
| Advanced to a night house mother taking her sick-husband to his hometown | $ 10.00 | 1 | $ 10.00 | |||||||
| Total: | $ 6,357.70 | |||||||||
| Exchange rate of 4000 rial | ||||||||||